₹ in billion, except percentages |
|||
Particulars |
Fiscal 2021 |
Fiscal 2022 |
% change |
Interest income |
₹ 791.18 |
₹ 863.75 |
9.2% |
Interest expense |
401.29 |
389.09 |
(3.0) |
Net interest income |
389.89 |
474.66 |
21.7 |
Fee income1 |
126.59 |
156.87 |
23.9 |
Dividend from subsidiaries/joint ventures |
12.34 |
18.29 |
48.2 |
Other income |
0.30 |
0.98 |
- |
Core operating income |
529.12 |
650.80 |
23.0 |
Operating expenses |
215.61 |
267.33 |
24.0 |
Core operating profit |
313.51 |
383.47 |
22.3 |
Treasury income |
50.46 |
9.03 |
(82.1) |
Operating profit |
363.97 |
392.50 |
7.8 |
Provisions, net of |
162.14 |
86.41 |
(46.7) |
Profit before tax |
201.83 |
306.09 |
51.7 |
Tax, including deferred tax |
39.90 |
72.70 |
82.2 |
Profit after tax |
₹ 161.93 |
₹ 233.39 |
44.1 |
Particulars |
Fiscal 2021 |
Fiscal 2022 |
Return on average equity (%)1 |
12.21 |
14.77 |
Return on average assets (%)2 |
1.42 |
1.84 |
Net interest margin (%) |
3.69 |
3.96 |
Cost to income (%)3 |
37.20 |
40.51 |
Provisions to core operating profit (%) |
36.574 |
22.53 |
Earnings per share (₹) |
24.01 |
33.66 |
Book value per share (₹) |
213.28 |
245.38 |
₹ in billion, except percentages |
|||
Particulars |
Fiscal 2021 |
Fiscal 2022 |
% change |
Interest income |
₹ 791.18 |
₹ 863.75 |
9.2% |
Interest expense |
401.29 |
389.09 |
(3.0) |
Net interest income |
389.89 |
474.66 |
21.7 |
Average |
10,558.79 |
11,979.51 |
13.5 |
Average |
9,438.50 |
10,478.20 |
11.0 |
Net interest margin |
3.69% |
3.96% |
- |
Average yield |
7.49% |
7.21% |
- |
Average cost of funds |
4.25% |
3.71% |
- |
Interest spread |
3.24% |
3.50% |
- |
Particulars |
Fiscal 2021 |
Fiscal 2022 |
||
Yield on |
7.49% |
7.21% |
||
- |
On advances |
8.76 |
8.27 |
|
- |
On investments |
6.25 |
5.98 |
|
- On SLR investments |
6.32 |
6.22 |
||
- On other investments |
5.97 |
4.72 |
||
- |
On other |
3.86 |
4.04 |
|
Cost of |
4.25 |
3.71 |
||
- |
Cost of deposits |
4.12 |
3.53 |
|
- Current and savings account (CASA) deposits |
2.32 |
2.27 |
||
- Term deposits |
5.39 |
4.54 |
||
- Cost of borrowings |
5.04 |
5.37 |
||
Interest spread |
3.24 |
3.50 |
||
Net interest margin |
3.69% |
3.96% |
Interest on income tax refund decreased from ₹ 2.57 billion in fiscal 2021 to ₹ 2.43 billion in fiscal 2022. The receipt, amount and timing of such income depends on the nature and timing of determinations by tax authorities and are hence neither consistent nor predictable.
The cost of funds decreased by 54 basis points from 4.25% in fiscal 2021 to 3.71% in fiscal 2022 primarily due to the following factors:
₹ in billion, except percentages | |||
Particulars |
Fiscal 2021 |
Fiscal 2022 |
% change |
Advances |
₹ 6,543.26 |
₹ 7,716.34 |
17.9% |
2,646.70 |
2,744.51 |
3.7 |
|
Other |
1,368.83 |
1,518.66 |
10.9 |
Total |
10,558.79 |
11,979.51 |
13.5 |
Deposits |
8,074.41 |
9,433.39 |
16.8 |
Borrowings1 |
1,364.09 |
1,044.80 |
(23.4) |
Total |
₹ 9,438.50 |
₹ 10,478.20 |
11.0% |
₹ in billion |
||
Name of the entity |
Fiscal 2021 |
Fiscal 2022 |
ICICI Prudential Asset Management Company Limited |
₹ 4.24 |
₹ 6.14 |
ICICI Securities Limited |
3.71 |
5.98 |
ICICI Prudential Life Insurance Company Limited |
- |
1.48 |
ICICI Lombard General Insurance Company Limited |
0.94 |
1.89 |
ICICI Bank Canada |
0.23 |
0.88 |
India Infradebt Limited |
- |
0.11 |
ICICI Securities Primary Dealership Limited |
3.19 |
1.81 |
ICICI Venture Funds Management Company Limited |
0.03 |
- |
ICICI Prudential Trust |
0.00 |
0.00 |
Total |
₹ 12.343 |
₹ 18.29 |
Other income increased from ₹ 0.30 billion in fiscal 2021 to ₹ 0.98 billion in fiscal 2022.
₹ in billion, except percentages | |||
Particulars |
Fiscal 2021 |
Fiscal 2022 |
% change |
Payments to and provisions for employees |
₹ 80.91 |
₹ 96.73 |
19.5% |
Depreciation on owned property (including non-banking assets and leased assets) |
10.72 |
11.71 |
9.3 |
Other administrative expenses |
123.98 |
158.89 |
28.2 |
Total operating expenses |
₹ 215.61 |
₹ 267.33 |
24.0% |
₹ in billion, except percentages | |||
Particulars |
Fiscal 2021 |
Fiscal 2022 |
% change |
Provision for |
₹ 107.49 |
₹ 61.64 |
(42.7%) |
Provision for investments (including credit substitutes) (net) |
(1.58) |
3.77 |
- |
Provision for standard assets |
2.79 |
4.49 |
61.1 |
Others2,3 |
53.44 |
16.51 |
(69.1) |
Total provisions and contingencies (excluding provision for tax) |
₹ 162.14 |
₹ 86.41 |
(46.7%) |
₹ in billion, except percentages | ||||
Assets |
At |
At |
% change |
|
March 31, 2021 |
March 31, 2022 |
|||
|
|
|||
Cash and bank balances |
₹ 1,331.28 |
₹ 1,678.22 |
26.1% |
|
Investments |
2,812.87 |
3,102.41 |
10.3 |
|
- Government and other approved investments1 |
2,136.10 |
2,563.78 |
20.0 |
|
- Equity investment in subsidiaries |
97.57 |
85.97 |
(11.9) |
|
- Other investments |
579.20 |
452.66 |
(21.8) |
|
Advances |
7,337.29 |
8,590.20 |
17.1 |
|
- Domestic |
6,961.39 |
8,177.36 |
17.5 |
|
- Overseas branches |
375.90 |
412.84 |
9.8 |
|
Fixed assets (including leased assets) |
88.78 |
93.74 |
5.6 |
|
Other assets |
734.11 |
648.41 |
(11.7) |
|
- RIDF and other related deposits2 |
311.78 |
264.19 |
(15.3) |
|
Total assets |
₹ 12,304.33 |
₹ 14,112.98 |
14.7% |
The following table sets forth, at the dates indicated, the principal components of liabilities (including capital and reserves).
₹ in billion, except percentages | ||||
Liabilities |
At |
At |
% change |
|
March 31, 2021 |
March 31, 2022 |
|||
|
|
|||
Equity share capital |
₹ 13.86 |
₹ 16.56 |
19.5% |
|
Reserves |
1,461.23 |
1,688.56 |
15.6 |
|
Deposits |
9,325.22 |
10,645.72 |
14.2 |
|
- Savings deposits |
2,954.53 |
3,599.57 |
21.8 |
|
- Current deposits |
1,361.70 |
1,584.80 |
16.4 |
|
- Term deposits |
5,008.99 |
5,461.35 |
9.0 |
|
Borrowings (excluding subordinated debt) |
743.85 |
933.80 |
25.5 |
|
- Domestic |
444.42 |
614.59 |
38.3 |
|
- Overseas branches |
299.43 |
319.21 |
6.6 |
|
Subordinated debt (included in |
172.46 |
138.51 |
(19.7) |
|
- Domestic |
172.46 |
138.51 |
(19.7) |
|
Other liabilities |
587.71 |
689.83 |
17.4 |
|
Total liabilities |
₹ 12,304.33 |
₹ 14,112.98 |
14.7% |
Total deposits at March 31, 2022 formed 90.8% of the funding (i.e., deposits and borrowings) as compared to 91.1% at March 31, 2021.
₹ in billion |
||
Particular |
At |
At |
|
March 31, 2021 |
March 31, 2022 |
Claims against the Bank, not acknowledged as debts |
₹ 73.77 |
₹ 82.84 |
Liability for partly paid investments |
0.01 |
0.01 |
Notional principal amount of outstanding forward exchange contracts |
8,152.79 |
10,645.24 |
Guarantees given on behalf of constituents |
995.02 |
1,037.75 |
Acceptances, endorsements and other obligations |
324.24 |
462.81 |
Notional principal amount of currency swaps |
481.72 |
498.34 |
Notional principal amount of interest rate swaps and currency options and interest rate futures |
16,428.13 |
25,912.44 |
Other items for which the Bank is contingently liable |
30.74 |
37.33 |
Total |
₹ 26,486.42 |
₹ 38,676.76 |
₹ in billion, except percentages | |||
Basel III |
At |
At |
|
March 31, 20211,2 |
March 31, 20221,2 |
||
|
|||
Tier-1 capital |
1,418.72 |
1,621.21 |
|
Of which - CET1 capital |
1,319.40 |
1,555.00 |
|
82.75 |
71.92 |
||
Total capital |
1,501.47 |
1,693.13 |
|
Credit Risk - Risk Weighted Assets (RWA) |
6,467.36 |
7,357.43 |
|
On balance sheet |
5,650.84 |
6,591.24 |
|
Off balance sheet |
816.52 |
766.19 |
|
Market Risk - RWA |
589.68 |
550.36 |
|
Operational Risk - RWA |
797.00 |
928.12 |
|
Total RWA |
7,854.03 |
8,835.91 |
|
Total capital adequacy ratio |
19.12% |
19.16% |
|
CET1 capital adequacy ratio |
16.80% |
17.60% |
|
18.06% |
18.35% |
||
1.06% |
0.81% |
The following tables set forth, at the dates indicated, the composition of the Bank’s exposure.
₹ in billion, except percentages | ||||
Industry |
March 31, 2021 |
March 31, 2022 |
||
Total |
% of total |
Total |
% of total |
|
exposure |
exposure |
exposure |
exposure |
|
Retail Finance1 |
₹ 4,815.80 |
33.9% |
₹ 6,043.07 |
36.3% |
Rural retail |
898.70 |
6.3 |
973.18 |
5.8 |
Services – finance |
1,409.19 |
9.9 |
1,476.68 |
8.9 |
Banks |
1,122.22 |
7.9 |
1,320.71 |
7.9 |
Electronics and engineering |
641.15 |
4.5 |
702.80 |
4.2 |
Crude petroleum/refining and petrochemicals |
699.01 |
4.9 |
678.01 |
4.1 |
Wholesale/retail trade |
487.60 |
3.4 |
551.86 |
3.3 |
Road, ports, telecom, urban development and other infrastructure |
494.64 |
3.5 |
538.29 |
3.2 |
Services – non-finance |
400.82 |
2.8 |
492.76 |
3.0 |
Power |
358.76 |
2.5 |
400.71 |
2.4 |
Construction |
330.37 |
2.3 |
385.13 |
2.3 |
Iron and steel (including iron and steel products) |
228.28 |
1.6 |
367.01 |
2.2 |
Chemical and fertilisers |
184.47 |
1.3 |
265.07 |
1.6 |
Automobiles |
173.94 |
1.2 |
210.21 |
1.3 |
Metal and metal products (excluding iron and steel) |
179.59 |
1.3 |
179.73 |
1.1 |
Mutual funds |
189.36 |
1.3 |
177.72 |
1.1 |
Manufacturing products (excluding iron and steel and metal and metal products) |
145.39 |
1.0 |
173.32 |
1.0 |
Other industries2 |
1,463.95 |
10.4 |
1,711.66 |
10.3 |
Total |
₹ 14,222.95 |
100.0% |
₹ 16,647.92 |
100.0% |
₹ in billion |
|||
Particulars |
March 31, 2021 |
March 31, 2022 |
|
Advances |
₹ 7,337.29 |
₹ 8,590.20 |
|
- Domestic book |
6,961.39 |
8,177.36 |
|
- Retail |
3,797.35 |
4,546.35 |
|
- Rural |
721.58 |
768.30 |
|
- Business banking |
373.27 |
534.37 |
|
- SME |
302.84 |
404.50 |
|
- Corporate and others |
1,766.35 |
1,923.84 |
|
- Overseas book |
₹ 375.90 |
₹ 412.84 |
The Bank’s capital allocation framework is focused on growth in granular retail and rural lending and lending to the corporate sector with a focus on increase in lending to higher rated corporates. Net retail advances increased by 19.7% in fiscal 2022 compared to an increase of 17.1% in total advances. The share of net retail advances increased from 51.8% of net advances at March 31, 2021 to 52.9% of net advances at March 31, 2022. Including the non-fund based outstanding, the proportion of retail in the portfolio was 43.8% at March 31, 2022.
₹ in billion, except percentages | |||||
|
March 31, 2021 |
March 31, 2022 |
|||
Particulars |
Total retail |
% of total |
Total retail |
% of total |
|
advances |
retail |
advances |
retail |
||
|
advances |
advances |
|||
Home loans |
₹ 2,436.54 |
64.2% |
₹ 2,930.63 |
64.5% |
|
Personal loans |
493.45 |
13.0 |
628.73 |
13.8 |
|
Automobile loans |
376.38 |
9.9 |
418.84 |
9.2 |
|
Commercial business |
265.16 |
7.0 |
261.67 |
5.8 |
|
Credit cards |
173.11 |
4.6 |
250.62 |
5.5 |
|
Others1 |
52.71 |
1.4 |
55.86 |
1.2 |
|
Total retail advances2 |
₹ 3,797.35 |
100.0% |
₹ 4,546.35 |
100.0% |
The following table sets forth, at the dates indicated, the composition of the Bank’s net outstanding rural advances:
₹ in billion, except percentages |
|||
Particulars |
March 31, 2021 |
March 31, 2022 |
|
Farmer finance |
₹ 221.74 |
₹ 226.47 |
|
Jewel loan |
238.29 |
207.09 |
|
Rural business credit |
141.32 |
189.87 |
|
Others1 |
120.23 |
144.87 |
|
Rural advances |
₹ 721.58 |
₹ 768.30 |
₹ in billion, except percentages |
|||
Ratings category1 |
March 31, 2021 |
March 31, 2022 |
|
AA- and above |
35.3% |
36.1% |
|
A+, A, A- |
33.7% |
35.7% |
|
A- and above |
69.1% |
71.8% |
|
BBB+,BBB, BBB |
25.6% |
24.5% |
|
BB and below2 |
4.7% |
2.9% |
|
Unrated |
0.5% |
0.8% |
|
Total |
100.0% |
100.0% |
|
Total net advances3 |
₹ 2,818.36 |
₹ 3,275.55 |
₹ in billion |
|||
Particulars |
At |
At |
|
March 31, 2021 |
March 31, 2022 |
||
|
|||
|
|
||
₹ 128.09 |
₹ 85.32 |
||
Doubtful assets |
237.92 |
181.48 |
|
Loss assets |
47.72 |
72.40 |
|
Total |
₹ 413.73 |
₹ 339.20 |
The following table sets forth, at the dates indicated, information regarding the Bank’s non-performing assets (NPAs).
₹ in billion, except percentages |
|||||
|
|
|
Net |
% of net |
|
|
|
|
NPA to net |
||
Year ended |
Gross NPA1 |
Net NPA |
customer |
||
customer |
|||||
|
|
|
assets |
||
|
|
|
assets2 |
||
|
|
|
|
||
March 31, 2019 |
₹ 462.92 |
₹ 135.77 |
₹ 6,580.34 |
2.06% |
|
March 31, 2020 |
₹ 414.09 |
₹ 101.14 |
₹ 7,166.74 |
1.41% |
|
March 31, 2021 |
₹ 413.73 |
₹ 91.80 |
₹ 8,025.90 |
1.14% |
|
March 31, 2022 |
₹ 339.20 |
₹ 69.61 |
₹ 9,160.87 |
0.76% |
The following table sets forth, for the periods indicated, the composition of gross non-performing assets (net of write-offs) by industry sector.
₹ in billion, except percentages | ||||
Particulars |
March 31, 2021 |
March 31, 2022 |
||
Amount |
% |
Amount |
% |
|
Retail finance1 |
₹ 119.31 |
28.8% |
₹ 80.72 |
23.8% |
Construction |
56.28 |
13.6 |
55.50 |
16.4 |
Rural retail |
25.94 |
6.3 |
37.08 |
10.9 |
Power |
46.07 |
11.1 |
31.67 |
9.3 |
Crude petroleum/refining and petrochemicals |
27.61 |
6.7 |
26.69 |
7.9 |
Electronics and engineering |
17.75 |
4.3 |
16.93 |
5.0 |
Road, ports, telecom, urban development and other infrastructure |
21.81 |
5.3 |
14.49 |
4.3 |
Services – |
17.42 |
4.2 |
14.13 |
4.2 |
Mining |
8.09 |
2.0 |
10.93 |
3.2 |
Wholesale/retail trade |
7.72 |
1.9 |
6.37 |
1.9 |
Iron/steel and products |
8.12 |
2.0 |
6.16 |
1.8 |
Shipping |
5.86 |
1.4 |
4.18 |
1.2 |
Food and beverages |
4.82 |
1.2 |
3.49 |
1.0 |
Chemical and fertilisers |
3.63 |
0.9 |
3.26 |
1.0 |
Other indaustries2 |
43.30 |
10.5 |
27.60 |
8.1 |
Total |
₹ 413.73 |
100.0% |
₹ 339.20 |
100.0% |
|
|
|
|
₹ in billion |
|
|
Profit after tax |
Total assets2 |
|||
Company |
|
|
At |
At |
|
Fiscal 2021 |
Fiscal 2022 |
March 31, |
March 31, |
||
|
|||||
|
|
|
2021 |
2022 |
|
ICICI Prudential Asset Management Company Limited |
₹ 11.79 |
₹ 14.36 |
₹ 18.52 |
₹ 21.48 |
|
ICICI Securities Limited (consolidated) |
10.94 |
13.98 |
80.58 |
135.20 |
|
ICICI Lombard General Insurance Company Limited3 |
14.73 |
12.71 |
392.59 |
508.484 |
|
ICICI Prudential Life Insurance Company Limited |
9.60 |
7.54 |
2,170.35 |
2,441.54 |
|
ICICI Securities Primary Dealership Limited |
6.47 |
3.30 |
193.32 |
202.30 |
|
ICICI Bank Canada |
1.13 |
1.74 |
346.59 |
348.35 |
|
ICICI Home Finance Company Limited |
0.81 |
0.93 |
153.99 |
157.58 |
|
ICICI Bank UK PLC |
1.10 |
0.81 |
217.51 |
170.77 |
|
ICICI Venture Funds Management Company Limited |
₹ 0.04 |
₹ 0.00 |
₹ 2.91 |
₹ 2.84 |